MM Pricing with Base+Excise+Fright+CST+Octroi+LBT

Hello SAP,

We have one scenario in MM pricing procedure.

Base Value + Packing Forward + Excise(10.3) = Subtotal

Subtotal + Freight = Total

Total1 + CST(12.5%) = Total2

Total2 + Octroi = Total 3

Total3 + LBT

Example:

Base Value 100

Packing Freight 1%

Excise(10.3%) on 101 10.30

Freight (Value or %) on 111.40 10

Total 121.40 + CST(12.5%) 136.58

Total 136.58 + 5% Octroi 143.44

Total 143.44 + LBT 2% 146.28

How to map in SAP Pricing procedure.

Please suggest if any configure step by step.

Thanks

Subhash