VF05 report screent to be copied into formated excel sheet

I would like to copy the VF05 Report screen into formatted excel sheet.

on the output screen of VF05 report, I tried settings-> Display variants: here i have selected the layout, but the data could not copied into this layout

Please help me how this can be done.

VERY URGENT